Free Tools
Loan Instalment Calculator
Work out the monthly instalment, total interest, and amortisation schedule for any loan — annuity or flat method. Free, no signup, instant results.
Important note
This simulation uses the figures you entered and assumes a fixed rate for the whole tenor. A bank's real numbers can differ due to administration fees, provisions, insurance, and rate changes.
Your instalment simulation
This simulation uses the figures you entered and assumes a fixed rate for the whole tenor. A bank's real numbers can differ due to administration fees, provisions, insurance, and rate changes.
Need help growing your business?
We're not a lender and we don't provide credit. But if you're planning to grow, our team can help map out the digital and marketing side — free consultation.
Monthly amortisation schedule
Showing 12 of 36 months
| Month | Instalment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | Rp1.660.715 | Rp1.160.715 | Rp500.000 | Rp48.839.285 |
| 2 | Rp1.660.715 | Rp1.172.323 | Rp488.393 | Rp47.666.962 |
| 3 | Rp1.660.715 | Rp1.184.046 | Rp476.670 | Rp46.482.916 |
| 4 | Rp1.660.715 | Rp1.195.886 | Rp464.829 | Rp45.287.030 |
| 5 | Rp1.660.715 | Rp1.207.845 | Rp452.870 | Rp44.079.184 |
| 6 | Rp1.660.715 | Rp1.219.924 | Rp440.792 | Rp42.859.261 |
| 7 | Rp1.660.715 | Rp1.232.123 | Rp428.593 | Rp41.627.138 |
| 8 | Rp1.660.715 | Rp1.244.444 | Rp416.271 | Rp40.382.694 |
| 9 | Rp1.660.715 | Rp1.256.889 | Rp403.827 | Rp39.125.805 |
| 10 | Rp1.660.715 | Rp1.269.457 | Rp391.258 | Rp37.856.348 |
| 11 | Rp1.660.715 | Rp1.282.152 | Rp378.563 | Rp36.574.196 |
| 12 | Rp1.660.715 | Rp1.294.974 | Rp365.742 | Rp35.279.222 |
Scroll the table sideways to see the other columns.
Annuity vs flat: the difference that catches people out
These two methods can cost very differently even when the headline percentage looks identical. Understanding the gap is the cheapest way to avoid picking the wrong offer.
Annuity method
Your monthly instalment stays level for the whole tenor, but its make-up shifts. In the early months most of what you pay is interest while the principal share stays small — it only grows later. Because interest is charged on a shrinking balance, total interest comes in lower than flat at the same percentage.
Flat method
Interest is charged on the original principal and never shrinks, even when your debt is half repaid. The instalment is level too, but you keep paying interest on money you've already returned. At the same percentage, flat always costs more — sometimes close to double.
Amortisation schedule
The schedule breaks each instalment into its principal and interest parts, month by month, until the debt clears. It's more than a record: it shows your outstanding balance at any month, and lets you judge whether paying off early is actually worth it.
FAQ
Frequently asked questions
What's the difference between annuity and flat interest?
Annuity charges interest on a balance that shrinks every month; flat charges it on the original principal for the whole tenor. At the same percentage, flat costs far more. Example: Rp50,000,000 over 3 years at 12% — annuity totals roughly Rp9.8 million in interest, flat totals Rp18 million. So a 12% flat rate is not comparable to 12% annuity. This calculator shows an 'equivalent annuity rate' when you pick flat, so the comparison is fair.
How do I calculate a loan instalment?
For annuity: instalment = P × i × (1+i)^n / ((1+i)^n − 1), where P is the principal, i is the monthly rate (annual rate ÷ 12 ÷ 100), and n is the number of months. Flat is far simpler: instalment = (P/n) + (P × annual rate × years / n). This calculator does both, with the full schedule.
Why is my early instalment almost all interest?
That's how annuity works, not a bank error. Because interest is charged on the outstanding balance, it's largest in month one when the debt is untouched. As principal falls, the interest share shrinks and the principal share grows. The consequence: paying off mid-tenor saves less than people expect — you've already paid most of the interest up front. The schedule shows the shift directly.
Will this match the bank's number exactly?
It'll be close, but usually not exact. This calculator computes pure principal and interest assuming a fixed rate throughout. Real bank figures typically add provision fees, administration, life insurance, and other product-specific charges. Some loans also use floating rates that move with the market. Use this to compare offers and plan a budget, then confirm the final number with the bank.
How much of my income should go to instalments?
A common guide is that total instalments stay under 30% of monthly income, and banks commonly decline once you pass roughly 40%. Note that limit applies to ALL your instalments combined, not one loan — credit cards, vehicle finance, and paylater all count. The closer you sit to the ceiling, the less room you have when something unexpected hits.
More Free Tools
Other calculators you might need
All free, no signup, and every calculation runs on your own device.
Ready to make your brand feel more trusted?
Start with a focused consultation. We help map the website, funnel, and digital priorities that matter most for revenue.
Discuss Project